................................................................................................
|
Cost of Flu Vaccination |
Savings due to Flu Vaccination |
Cost of sponsoring program |
Work loss avoided |
$12.00 x (n)125=$1,500.00
Shot Cost # of vaccinations
|
$144 x 65=$9,360.00
$18 x 8 hrs. 52 days rate
|
Work time lost (15 minutes per vaccination)
$4.50 x 125 = $562.50 $18/hr. |
(52 days sick per 100 employees)
Subtract Vaccination Costs $2,062.50 |
Total cost = $2,062.50 |
Net Savings $7,297.50 |
................................................................................................